County Profile for Choctaw - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 3,224,801 Total Charges 22,692,966
Fixed Assets 0 Contract Allowance 11,805,390
Other Assets 90,151 Operating Revenue 10,887,576
Total Assets 3,314,952 Operating Expenses 12,831,746
Current Liabilities 3,294,518 Operating Margin -1,944,170
Long Term Liabilities 0 Other Income 1,962,797
Total Equity 20,434 Other Expense 0
Total Liabilities and Equity 3,314,952 Net Profit or Loss 18,627

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $60,487 Revenue per Bed $418,753 Revenue per Person $10,887,576
Net Margin per Discharge ($10,801) Net Margin per Bed ($74,776) Net Margin per Person ($1,944,170)
Net Profit per Discharge $103 Net Profit per Bed $716 Net Profit per Person $18,627
Net Fixed Assets per Discharge $0 Net Fixed Assets per Bed $0 Net Fixed Assets per Bed $0
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 26.2 %
Length of Stay 13 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,116 Net Fixed Assets 2,518 Population Estimate 1,151
Total Revenue 2,198 Long Term Liabilities 2,220 Total Patient Discharges 2,333
Net Margin 2,208 Total Patient Beds 1,711
Net Profit or Loss 1,729

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 4,062,064 1,083,635 3.7486
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,118,983 13 Nursing Administration 102,264
02,03 Captial Related - Movable Equipment 0 14 Central Services and Supply 0
04 Employee Benefits 662,335 15 Pharmacy 0
05 Administrative and General 1,956,481 16 Medical Records and Medical Library 215,520
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,166,063 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 169,529 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 231,511 20,21,22,23 Education Programs 0
Total General Service Cost Centers 6,622,686

County Profile for Choctaw - 2013